CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:46 PM
Record Payment
Loan #LN-20260210-044117 — MUGABO Jean Paul
Borrower
MUGABO Jean Paul
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
3
Start Date
2026-01-27
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 27/02/2026 | 10,000,000 | 3,172,090 | 500,000 | 0 | 3,672,090 | 6,827,910 |
| 2 | 27/03/2026 | 6,827,910 | 3,330,690 | 341,400 | 550,000 | 4,222,090 | 3,497,220 |
| 3 | 27/04/2026 | 3,497,220 | 3,497,220 | 174,860 | 550,000 | 4,222,080 | 0 |
| TOTALS: | 0 | 10,000,000 | 1,016,260 | 1,100,000 | 12,116,260 | - | |