CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:46 PM
Record Payment
Loan #LN-20260210-044355 — JEAN NDAGIJIMANA
Borrower
JEAN NDAGIJIMANA
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
4
Start Date
2025-11-18
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 18/12/2025 | 10,000,000 | 2,320,120 | 500,000 | 0 | 2,820,120 | 7,679,880 |
| 2 | 18/01/2026 | 7,679,880 | 2,436,120 | 383,990 | 550,000 | 3,370,110 | 5,243,760 |
| 3 | 18/02/2026 | 5,243,760 | 2,557,930 | 262,190 | 550,000 | 3,370,120 | 2,685,830 |
| 4 | 18/03/2026 | 2,685,830 | 2,685,830 | 134,290 | 550,000 | 3,370,120 | 0 |
| TOTALS: | 0 | 10,000,000 | 1,280,470 | 1,650,000 | 12,930,470 | - | |