CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:46 PM
Record Payment
Loan #LN-20260210-045246 — BUTARE GEORGE BONNE ANNEE
Borrower
BUTARE GEORGE BONNE ANNEE
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
4
Start Date
2026-01-21
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 21/02/2026 | 1,700,000 | 394,420 | 85,000 | 0 | 479,420 | 1,305,580 |
| 2 | 21/03/2026 | 1,305,580 | 414,140 | 65,280 | 93,500 | 572,920 | 891,440 |
| 3 | 21/04/2026 | 891,440 | 434,850 | 44,570 | 93,500 | 572,920 | 456,590 |
| 4 | 21/05/2026 | 456,590 | 456,590 | 22,830 | 93,500 | 572,920 | 0 |
| TOTALS: | 0 | 1,700,000 | 217,680 | 280,500 | 2,198,180 | - | |