CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:45 PM
Record Payment
Loan #LN-20260210-045738 — NZARAMBA Steevenson
Borrower
NZARAMBA Steevenson
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
6
Start Date
2026-01-20
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 20/02/2026 | 3,450,000 | 507,210 | 172,500 | 0 | 679,710 | 2,942,790 |
| 2 | 20/03/2026 | 2,942,790 | 532,570 | 147,140 | 189,750 | 869,460 | 2,410,220 |
| 3 | 20/04/2026 | 2,410,220 | 559,200 | 120,510 | 189,750 | 869,460 | 1,851,020 |
| 4 | 20/05/2026 | 1,851,020 | 587,160 | 92,550 | 189,750 | 869,460 | 1,263,860 |
| 5 | 20/06/2026 | 1,263,860 | 616,520 | 63,190 | 189,750 | 869,460 | 647,340 |
| 6 | 20/07/2026 | 647,340 | 647,340 | 32,370 | 189,750 | 869,460 | 0 |
| TOTALS: | 0 | 3,450,000 | 628,260 | 948,750 | 5,027,010 | - | |