CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:45 PM
Record Payment
Loan #LN-20260210-050013 — HABIMANA Clement
Borrower
HABIMANA Clement
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
4
Start Date
2026-01-09
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 09/02/2026 | 2,000,000 | 464,020 | 100,000 | 0 | 564,020 | 1,535,980 |
| 2 | 09/03/2026 | 1,535,980 | 487,220 | 76,800 | 110,000 | 674,020 | 1,048,760 |
| 3 | 09/04/2026 | 1,048,760 | 511,590 | 52,440 | 110,000 | 674,030 | 537,170 |
| 4 | 09/05/2026 | 537,170 | 537,170 | 26,860 | 110,000 | 674,030 | 0 |
| TOTALS: | 0 | 2,000,000 | 256,100 | 330,000 | 2,586,100 | - | |