CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:44 PM
Record Payment
Loan #LN-20260210-065225 — Rutayisire Peter
Borrower
Rutayisire Peter
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
3
Start Date
2026-01-05
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 05/02/2026 | 1,800,000 | 570,980 | 90,000 | 0 | 660,980 | 1,229,020 |
| 2 | 05/03/2026 | 1,229,020 | 599,520 | 61,450 | 99,000 | 759,970 | 629,500 |
| 3 | 05/04/2026 | 629,500 | 629,500 | 31,480 | 99,000 | 759,980 | 0 |
| TOTALS: | 0 | 1,800,000 | 182,930 | 198,000 | 2,180,930 | - | |