CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:46 PM
Record Payment
Loan #LN-20260210-065730 — KABATESI Sarah
Borrower
KABATESI Sarah
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
4
Start Date
2025-11-24
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 24/12/2025 | 700,000 | 162,408 | 35,000 | 0 | 197,408 | 537,592 |
| 2 | 24/01/2026 | 537,592 | 170,529 | 26,880 | 38,500 | 235,908 | 367,063 |
| 3 | 24/02/2026 | 367,063 | 179,055 | 18,353 | 38,500 | 235,908 | 188,008 |
| 4 | 24/03/2026 | 188,008 | 188,008 | 9,400 | 38,500 | 235,908 | 0 |
| TOTALS: | 0 | 700,000 | 89,633 | 115,500 | 905,133 | - | |