CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:46 PM
Record Payment
Loan #LN-20260210-070953 — THOMAS NKOTANYI
Borrower
THOMAS NKOTANYI
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
3
Start Date
2025-09-11
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 11/10/2025 | 5,500,000 | 1,744,650 | 275,000 | 0 | 2,019,650 | 3,755,350 |
| 2 | 11/11/2025 | 3,755,350 | 1,831,880 | 187,770 | 302,500 | 2,322,150 | 1,923,470 |
| 3 | 11/12/2025 | 1,923,470 | 1,923,470 | 96,170 | 302,500 | 2,322,140 | 0 |
| TOTALS: | 0 | 5,500,000 | 558,940 | 605,000 | 6,663,940 | - | |