CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:46 PM
Record Payment
Loan #LN-20260210-195620 — MARIE CLAUDE UMWALI
Borrower
MARIE CLAUDE UMWALI
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
5
Start Date
2025-11-15
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 15/12/2025 | 180,000 | 32,580 | 9,000 | 0 | 41,580 | 147,420 |
| 2 | 15/01/2026 | 147,420 | 34,200 | 7,370 | 9,900 | 51,470 | 113,220 |
| 3 | 15/02/2026 | 113,220 | 35,910 | 5,660 | 9,900 | 51,470 | 77,310 |
| 4 | 15/03/2026 | 77,310 | 37,710 | 3,870 | 9,900 | 51,480 | 39,600 |
| 5 | 15/04/2026 | 39,600 | 39,600 | 1,980 | 9,900 | 51,480 | 0 |
| TOTALS: | 0 | 180,000 | 27,880 | 39,600 | 247,480 | - | |