CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:46 PM
Record Payment
Loan #LN-20260210-195848 — MURENZI EMMANUEL
Borrower
MURENZI EMMANUEL
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
3
Start Date
2025-09-12
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 12/10/2025 | 15,283,333 | 4,848,000 | 764,170 | 0 | 5,612,170 | 10,435,333 |
| 2 | 12/11/2025 | 10,435,333 | 5,090,400 | 521,770 | 840,580 | 6,452,750 | 5,344,933 |
| 3 | 12/12/2025 | 5,344,933 | 5,344,920 | 267,250 | 840,580 | 6,452,750 | 13 |
| TOTALS: | 0 | 15,283,320 | 1,553,190 | 1,681,160 | 18,517,670 | - | |