CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:46 PM
Record Payment
Loan #LN-20260210-200003 — JEAN PAUL KABALISA
Borrower
JEAN PAUL KABALISA
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
2
Start Date
2025-11-18
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 18/12/2025 | 1,500,000 | 731,707 | 75,000 | 0 | 806,707 | 768,293 |
| 2 | 18/01/2026 | 768,293 | 768,293 | 38,415 | 82,500 | 889,207 | 0 |
| TOTALS: | 0 | 1,500,000 | 113,415 | 82,500 | 1,695,915 | - | |