CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:47 PM
Record Payment
Loan #LN-20260210-201540 — Vincent GAKWANDI
Borrower
Vincent GAKWANDI
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
3
Start Date
2025-08-04
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 04/09/2025 | 3,000,000 | 951,630 | 150,000 | 0 | 1,101,630 | 2,048,370 |
| 2 | 04/10/2025 | 2,048,370 | 999,210 | 102,420 | 165,000 | 1,266,630 | 1,049,160 |
| 3 | 04/11/2025 | 1,049,160 | 1,049,170 | 52,460 | 165,000 | 1,266,630 | 0 |
| TOTALS: | 0 | 3,000,010 | 304,880 | 330,000 | 3,634,890 | - | |