CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:46 PM
Record Payment
Loan #LN-20260210-202436 — HITIMANA Pierre
Borrower
HITIMANA Pierre
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
3
Start Date
2025-12-08
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 08/01/2026 | 1,000,000 | 317,210 | 50,000 | 0 | 367,210 | 682,790 |
| 2 | 08/02/2026 | 682,790 | 333,070 | 34,140 | 55,000 | 422,210 | 349,720 |
| 3 | 08/03/2026 | 349,720 | 349,720 | 17,490 | 55,000 | 422,210 | 0 |
| TOTALS: | 0 | 1,000,000 | 101,630 | 110,000 | 1,211,630 | - | |