CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:45 PM
Record Payment
Loan #LN-20260210-202503 — Muhawenimana Rosine
Borrower
Muhawenimana Rosine
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
3
Start Date
2025-11-01
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 01/12/2025 | 4,068,014 | 1,290,410 | 203,400 | 0 | 1,493,810 | 2,777,604 |
| 2 | 01/01/2026 | 2,777,604 | 1,354,930 | 138,880 | 223,740 | 1,717,550 | 1,422,674 |
| 3 | 01/02/2026 | 1,422,674 | 1,422,680 | 71,130 | 223,740 | 1,717,550 | 0 |
| TOTALS: | 0 | 4,068,020 | 413,410 | 447,480 | 4,928,910 | - | |