CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:45 PM
Record Payment
Loan #LN-20260210-204109 — Innocent Tumusifu
Borrower
Innocent Tumusifu
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
5
Start Date
2025-11-10
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 10/12/2025 | 8,000,000 | 1,447,800 | 400,000 | 0 | 1,847,800 | 6,552,200 |
| 2 | 10/01/2026 | 6,552,200 | 1,520,190 | 327,610 | 440,000 | 2,287,800 | 5,032,010 |
| 3 | 10/02/2026 | 5,032,010 | 1,596,200 | 251,600 | 440,000 | 2,287,800 | 3,435,810 |
| 4 | 10/03/2026 | 3,435,810 | 1,676,010 | 171,790 | 440,000 | 2,287,800 | 1,759,800 |
| 5 | 10/04/2026 | 1,759,800 | 1,759,810 | 87,990 | 440,000 | 2,287,800 | 0 |
| TOTALS: | 0 | 8,000,010 | 1,238,990 | 1,760,000 | 10,999,000 | - | |