CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:45 PM
Record Payment
Loan #LN-20260210-204526 — NAAMANYA Benon
Borrower
NAAMANYA Benon
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
5
Start Date
2025-11-12
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 12/12/2025 | 1,200,000 | 217,170 | 60,000 | 0 | 277,170 | 982,830 |
| 2 | 12/01/2026 | 982,830 | 228,030 | 49,140 | 66,000 | 343,170 | 754,800 |
| 3 | 12/02/2026 | 754,800 | 239,430 | 37,740 | 66,000 | 343,170 | 515,370 |
| 4 | 12/03/2026 | 515,370 | 251,400 | 25,770 | 66,000 | 343,170 | 263,970 |
| 5 | 12/04/2026 | 263,970 | 263,970 | 13,200 | 66,000 | 343,170 | 0 |
| TOTALS: | 0 | 1,200,000 | 185,850 | 264,000 | 1,649,850 | - | |