CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:44 PM
Record Payment
Loan #LN-20260211-121925 — KIZIHIRA Jones
Borrower
KIZIHIRA Jones
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
3
Start Date
2026-01-13
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 13/02/2026 | 20,000,000 | 6,344,171 | 1,000,000 | 0 | 7,344,171 | 13,655,829 |
| 2 | 13/03/2026 | 13,655,829 | 6,661,380 | 682,791 | 1,100,000 | 8,444,171 | 6,994,449 |
| 3 | 13/04/2026 | 6,994,449 | 6,994,449 | 349,722 | 1,100,000 | 8,444,171 | 0 |
| TOTALS: | 0 | 20,000,000 | 2,032,514 | 2,200,000 | 24,232,514 | - | |