CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:45 PM
Record Payment
Loan #LN-20260211-131649 — INGABIRE Sophie
Borrower
INGABIRE Sophie
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
5
Start Date
2026-01-12
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 12/02/2026 | 1,300,000 | 235,270 | 65,000 | 0 | 300,270 | 1,064,730 |
| 2 | 12/03/2026 | 1,064,730 | 247,030 | 53,240 | 65,000 | 365,270 | 817,700 |
| 3 | 12/04/2026 | 817,700 | 259,380 | 40,890 | 65,000 | 365,270 | 558,320 |
| 4 | 12/05/2026 | 558,320 | 272,350 | 27,920 | 65,000 | 365,270 | 285,970 |
| 5 | 12/06/2026 | 285,970 | 285,970 | 14,300 | 65,000 | 365,270 | 0 |
| TOTALS: | 0 | 1,300,000 | 201,350 | 260,000 | 1,761,350 | - | |