CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:45 PM
Record Payment
Loan #LN-20260213-082655 — GASORE Regis
Borrower
GASORE Regis
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
6
Start Date
2026-01-15
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 15/02/2026 | 12,000,000 | 1,764,210 | 600,000 | 0 | 2,364,210 | 10,235,790 |
| 2 | 15/03/2026 | 10,235,790 | 1,852,420 | 511,790 | 660,000 | 3,024,210 | 8,383,370 |
| 3 | 15/04/2026 | 8,383,370 | 1,945,040 | 419,170 | 660,000 | 3,024,210 | 6,438,330 |
| 4 | 15/05/2026 | 6,438,330 | 2,042,290 | 321,920 | 660,000 | 3,024,210 | 4,396,040 |
| 5 | 15/06/2026 | 4,396,040 | 2,144,410 | 219,800 | 660,000 | 3,024,210 | 2,251,630 |
| 6 | 15/07/2026 | 2,251,630 | 2,251,630 | 112,580 | 660,000 | 3,024,210 | 0 |
| TOTALS: | 0 | 12,000,000 | 2,185,260 | 3,300,000 | 17,485,260 | - | |