CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:44 PM
Record Payment
Loan #LN-20260213-082810 — MUNYESHULI Denis Mupenzi
Borrower
MUNYESHULI Denis Mupenzi
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
4
Start Date
2026-01-08
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 08/02/2026 | 27,000,000 | 6,264,320 | 1,350,000 | 0 | 7,614,320 | 20,735,680 |
| 2 | 08/03/2026 | 20,735,680 | 6,577,540 | 1,036,780 | 1,215,000 | 8,829,320 | 14,158,140 |
| 3 | 08/04/2026 | 14,158,140 | 6,906,410 | 707,910 | 1,215,000 | 8,829,320 | 7,251,730 |
| 4 | 08/05/2026 | 7,251,730 | 7,251,730 | 362,590 | 1,215,000 | 8,829,320 | 0 |
| TOTALS: | 0 | 27,000,000 | 3,457,280 | 3,645,000 | 34,102,280 | - | |