CAPITAL BRIDGE FINANCE
Kigali, Rwanda
+250 796 880 272 | info@cbfinance.rw
www.cbfinance.rw
LOAN REPAYMENT SCHEDULE
Generated on: 17/02/2026 07:46 PM
Record Payment
Loan #LN-20260213-095208 — BURASA Gloria
Borrower
BURASA Gloria
Management Fee
5.5%
Interest Rate
5.0%
Term (months)
4
Start Date
2026-01-20
Prepayment Early Settlement
The first (current) instalment is paid in full (principal + interest + management fee). All subsequent selected instalments: the borrower pays principal only — interest and management fee are waived and cleared, marking those instalments as Fully Paid. The Amount to Pay column already reflects this.
| # | Due Date | Outstanding | Principal Due | Interest | Mgmt Fee | Type | Amount to Pay | |
|---|---|---|---|---|---|---|---|---|
| Total to Collect (interest & fees on future instalments waived): | 0 | |||||||
Total Prepayment Amount
0
Loan Repayment Schedule
| # | Payment Date | Opening Balance | Principal | Interest | Management Fee | Total Payment | Closing Balance |
|---|---|---|---|---|---|---|---|
| 1 | 20/02/2026 | 1,200,000 | 278,414 | 60,000 | 0 | 338,414 | 921,586 |
| 2 | 20/03/2026 | 921,586 | 292,335 | 46,079 | 60,000 | 398,414 | 629,251 |
| 3 | 20/04/2026 | 629,251 | 306,952 | 31,463 | 60,000 | 398,414 | 322,299 |
| 4 | 20/05/2026 | 322,299 | 322,299 | 16,115 | 60,000 | 398,414 | 0 |
| TOTALS: | 0 | 1,200,000 | 153,657 | 180,000 | 1,533,657 | - | |